{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["ОТЧЕТ","ТРАФАРЕТ"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":122,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ОТЧЕТ","index":0,"n_rows":70,"n_cols":16,"rows_kept":70,"cut":false,"hidden":false,"merged":[[46,3,46,4],[47,1,47,2],[47,3,47,4],[48,1,48,2],[48,3,48,4],[49,1,49,2],[49,3,49,4],[66,1,66,2],[67,1,67,11],[53,1,53,2],[53,3,53,4],[54,1,54,2],[54,3,54,4],[55,1,55,2],[55,3,55,4],[50,1,50,2],[50,3,50,4],[51,1,51,2],[51,3,51,4],[52,1,52,2],[52,3,52,4],[68,1,68,12],[69,1,69,12],[32,1,32,4],[32,6,32,8],[32,9,32,11],[33,1,33,4],[33,6,33,8],[62,1,62,6],[62,10,62,11],[63,1,63,6],[63,10,63,11],[64,1,64,6],[64,10,64,11],[56,1,56,2],[56,3,56,4],[58,1,58,11],[60,1,60,7],[60,8,60,9],[60,10,61,11],[61,1,61,6],[46,1,46,2],[42,8,43,8],[42,9,43,9],[42,11,43,11],[42,15,43,15],[44,1,44,4],[45,1,45,2],[45,3,45,4],[37,6,37,8],[37,9,37,11],[39,1,39,11],[41,1,43,4],[41,5,41,7],[41,8,41,9],[41,10,43,10],[41,11,41,15],[42,5,43,5],[42,6,42,7],[35,1,35,5],[35,6,35,8],[35,9,35,11],[33,9,33,11],[34,1,34,4],[34,6,34,8],[34,9,34,11],[30,1,30,5],[30,6,30,8],[30,9,30,11],[31,1,31,4],[31,6,31,8],[31,9,31,11],[28,1,28,4],[28,6,28,8],[28,9,28,11],[29,1,29,5],[29,6,29,8],[29,9,29,11],[26,1,26,5],[26,6,26,8],[26,9,26,11],[27,2,27,3],[27,6,27,8],[27,9,27,11],[23,1,24,5],[23,6,23,11],[24,6,24,8],[24,9,24,11],[25,1,25,5],[25,6,25,8],[25,9,25,11],[17,1,17,5],[17,6,17,8],[17,9,17,11],[19,6,19,8],[19,9,19,11],[21,1,21,11],[16,1,16,4],[16,6,16,8],[16,9,16,11],[14,1,14,5],[14,6,14,8],[14,9,14,11],[15,1,15,5],[15,6,15,8],[15,9,15,11],[13,1,13,4],[13,6,13,8],[13,9,13,11],[11,1,11,5],[11,6,11,8],[11,9,11,11],[12,1,12,5],[12,6,12,8],[12,9,12,11],[1,9,1,10],[2,9,2,10],[3,1,3,10],[4,1,4,10],[6,1,6,11],[8,1,10,5],[8,6,8,11],[9,6,10,8],[9,9,10,11]]}
[]
[null,null,null,null,null,null,null,null,null,"Код формы по ОКУД",null,"0503172"]
[null,null,null,null,null,null,null,null,null,"Код главы по БК"]
[null,"Отчет о состоянии муниципального внутреннего долга",null,null,null,null,null,null,null,null,null,null,null,"5"]
[null,"на начало и конец 2024 года",null,null,null,null,null,null,null,null,null,null,null,"500"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"01.01.2025"]
[null,"Раздел 1.  Предоставленные бюджетные кредиты"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3"]
[null,"Номер счета\nбюджетного  учета",null,null,null,null,"Остаток задолженности, руб."]
[null,null,null,null,null,null," на начало года",null,null," на конец периода"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ГОД"]
[null,1,null,null,null,null,2,null,null,3]
[null,"Доходы"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14=\"\",\"00000000000000000\",B14)&IF(F14=\"\",\"000000000\",F14)","v":"00000000000000000000000000"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B15&C15&D15&E15&F15","v":""}]
[null,"Источники финансирования"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17=\"\",\"00000000000000000\",B17)&IF(F17=\"\",\"000000000\",F17)","v":"00000000000000000000000000"}]
[]
[]
[null,null,null,null,null,"Всего",0,null,null,0]
[]
[null,"Раздел 2. Сведения о суммах государственного (муниципального) долга"]
[]
[null,"Номер счета бюджетного  учета",null,null,null,null,"Остаток задолженности, руб."]
[null,null,null,null,null,null," на начало года",null,null," на конец периода"]
[null,1,null,null,null,null,2,null,null,3]
[null,"Расходы"]
[null,"1301","1820000100",null,"730","130113000",null,null,null,20759836.079999998,null,null,null,{"$f":"IF(B28=\"\",\"0000\",B28)&IF(C28=\"\",\"0000000000\",C28)&IF(E28=\"\",\"000\",E28)&IF(F28=\"\",\"000000000\",F28)","v":"13011820000100730130113000"}]
[null,"Итого по коду счета",null,null,null,"130113000",null,null,null,20759836.079999998]
[]
[null,"Источники финансирования"]
[null,"01030100040000710",null,null,null,"130111000",null,null,null,1000000000,null,null,null,{"$f":"IF(B32=\"\",\"00000000000000000\",B32)&IF(F32=\"\",\"000000000\",F32)","v":"01030100040000710130111000"}]
[null,"Итого по коду счета",null,null,null,"130111000",null,null,null,1000000000]
[null,"01020000040000710",null,null,null,"130113000",null,null,null,1000000000,null,null,null,{"$f":"IF(B34=\"\",\"00000000000000000\",B34)&IF(F34=\"\",\"000000000\",F34)","v":"01020000040000710130113000"}]
[null,"Итого по коду счета",null,null,null,"130113000",null,null,null,1000000000]
[]
[]
[null,null,null,null,null,"Всего",0,null,null,2020759836.0799999]
[]
[null,"Раздел 3. Аналитическая информация о государственном (муниципальном) долге, предоставленных бюджетных кредитах"]
[]
[null,"Номер счета\nбюджетного  учета",null,null,null,"Возникновение задолженности",null,null,"Остаток задолженности, руб",null,"Срок погашения задолжен-\nности (оконча-\nния действия обяза- тельства)","Контрагент"]
[null,null,null,null,null,"вид\n(долговой инструмент)","документ - основание",null," на начало года"," на конец периода",null,"код по ИНН/ ОКСМ**",null,null,null,"наименование"]
[null,null,null,null,null,null,"номер","дата"]
[null,1,null,null,null,2,3,4,5,6,7,8,null,null,null,9]
[null,"01030100040000710",null,"130111000",null,"бюджетный кредит","249/12-24","2024-12-04",null,1000000000,"01.12.2025","2460071533",null,{"$f":"IF(B46=\"\",\"00000000000000000\",B46)&IF(D46=\"\",\"000000000\",D46)","v":"01030100040000710130111000"}]
[null,"Итого по коду счета",null,"130111000",null,null,null,null,null,1000000000]
[null,"01020000040000710",null,"130113000",null,"кредитный договор с кредитной организацией","240627","2024-11-18",null,250000000,"31.12.2026","7730060164",null,{"$f":"IF(B48=\"\",\"00000000000000000\",B48)&IF(D48=\"\",\"000000000\",D48)","v":"01020000040000710130113000"}]
[null,"01020000040000710",null,"130113000",null,"кредитный договор с кредитной организацией","240628","2024-11-18",null,250000000,"31.12.2026","7730060164",null,"01020000040000710130113000"]
[null,"01020000040000710",null,"130113000",null,"кредитный договор с кредитной организацией","240629","2024-11-18",null,250000000,"31.12.2026","7730060164",null,"01020000040000710130113000"]
[null,"01020000040000710",null,"130113000",null,"кредитный договор с кредитной организацией","240630","2024-11-18",null,250000000,"31.12.2026","7730060164",null,"01020000040000710130113000"]
[null,"13011820000100730",null,"130113000",null,"Услуги по предоставлению кредита","12","2024-12-31",null,5189959.0199999996,"20.01.2025","7730060164",null,"13011820000100730130113000"]
[null,"13011820000100730",null,"130113000",null,"Услуги по предоставлению кредита","13","2024-12-31",null,5189959.0199999996,"20.01.2025","7730060164",null,"13011820000100730130113000"]
[null,"13011820000100730",null,"130113000",null,"Услуги по предоставлению кредита","14","2024-12-31",null,5189959.0199999996,"20.01.2025","7730060164",null,"13011820000100730130113000"]
[null,"13011820000100730",null,"130113000",null,"Услуги по предоставлению кредита","15","2024-12-31",null,5189959.0199999996,"20.01.2025","7730060164",null,"13011820000100730130113000"]
[null,"Итого по коду счета",null,"130113000",null,null,null,null,null,1020759836.08]
[]
[]
[null,"Раздел 4. Государственные (муниципальные) гарантии"]
[]
[null,"Принципал",null,null,null,null,null,null,"Сумма",null,"Дата окончания действия государственной \n(муниципальной) гарантии "]
[null,"наименование",null,null,null,null,null,"код по                                   ИНН/ ОКСМ**","всего","из них с правом регрессного требования, \nуступкой прав требования"]
[null,"1",null,null,null,null,null,2,3,4,5]
[]
[]
[]
[null,null,null,null,null,null,null,"    Всего",0,0]
[]
[null,"*Код по общероссийскому классификатору предприятий и организаций (ОКПО), если контрагентом является юридическое лицо Российской Федерации, \nорган государственной власти (местного самоуправления)."]
[null,"**Код по общероссийскому классификатору стран мира (ОКСМ), если контрагентом является иностранное государство."]

{"sheet":"ТРАФАРЕТ","index":1,"n_rows":61,"n_cols":16,"rows_kept":61,"cut":false,"hidden":true,"merged":[[60,1,60,12],[54,10,54,11],[55,10,55,11],[42,15,43,15],[42,8,43,8],[45,1,45,2],[45,3,45,4],[46,1,46,2],[59,1,59,12],[57,1,57,2],[58,1,58,11],[55,1,55,6],[54,1,54,6],[53,10,53,11],[42,11,43,11],[51,8,51,9],[51,1,51,7],[42,9,43,9],[49,1,49,11],[41,1,43,4],[44,1,44,4],[53,1,53,6],[47,1,47,2],[47,3,47,4],[52,1,52,6],[34,1,34,4],[34,6,34,8],[35,1,35,5],[35,6,35,8],[34,9,34,11],[27,6,27,8],[42,5,43,5],[41,8,41,9],[33,1,33,4],[28,6,28,8],[30,9,30,11],[29,6,29,8],[29,9,29,11],[37,6,37,8],[28,9,28,11],[37,9,37,11],[35,9,35,11],[42,6,42,7],[41,10,43,10],[46,3,46,4],[41,5,41,7],[41,11,41,15],[51,10,52,11],[25,6,25,11],[32,9,32,11],[29,2,29,3],[26,6,26,8],[23,1,23,11],[33,9,33,11],[31,1,31,5],[25,1,26,5],[28,1,28,5],[27,9,27,11],[26,9,26,11],[32,1,32,5],[30,1,30,4],[39,1,39,11],[32,6,32,8],[30,6,30,8],[31,9,31,11],[31,6,31,8],[33,6,33,8],[27,1,27,5],[14,9,14,11],[21,6,21,8],[18,1,18,4],[18,6,18,8],[18,9,18,11],[15,6,15,8],[14,6,14,8],[15,9,15,11],[16,6,16,8],[19,9,19,11],[19,1,19,5],[17,1,17,4],[17,6,17,8],[19,6,19,8],[16,9,16,11],[16,1,16,5],[17,9,17,11],[15,1,15,5],[14,1,14,4],[21,9,21,11],[11,6,11,8],[11,9,11,11],[12,9,12,11],[11,1,11,5],[8,1,10,5],[8,6,8,11],[9,9,10,11],[1,9,1,10],[13,6,13,8],[13,9,13,11],[6,1,6,11],[12,1,12,5],[12,6,12,8],[9,6,10,8],[3,1,3,10],[2,9,2,10],[4,1,4,10],[13,1,13,4]]}
[]
[null,null,null,null,null,null,null,null,null,"Код формы по ОКУД",null,"0503172"]
[null,null,null,null,null,null,null,null,null,"Код главы по БК"]
[null,"Сведения о государственном (муниципальном) долге,"]
[null,"предоставленных бюджетных кредитах"]
[]
[null,"Раздел 1.  Предоставленные бюджетные кредиты"]
[]
[null,"Номер счета\nбюджетного  учета",null,null,null,null,"Остаток задолженности, руб."]
[null,null,null,null,null,null," на начало года",null,null," на конец периода"]
[]
[null,1,null,null,null,null,2,null,null,3]
[null,"Доходы"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14=\"\",\"00000000000000000\",B14)&IF(F14=\"\",\"000000000\",F14)","v":"00000000000000000000000000"}]
[null,"Итого по коду счета"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&C16&D16&E16&F16","v":""}]
[null,"Источники финансирования"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18=\"\",\"00000000000000000\",B18)&IF(F18=\"\",\"000000000\",F18)","v":"00000000000000000000000000"}]
[null,"Итого по коду счета"]
[]
[]
[null,null,null,null,null,"Всего"]
[]
[null,"Раздел 2. Сведения о суммах государственного (муниципального) долга"]
[]
[null,"Номер счета бюджетного  учета",null,null,null,null,"Остаток задолженности, руб."]
[null,null,null,null,null,null," на начало года",null,null," на конец периода"]
[null,1,null,null,null,null,2,null,null,3]
[null,"Расходы"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=\"\",\"0000\",B30)&IF(C30=\"\",\"0000000000\",C30)&IF(E30=\"\",\"000\",E30)&IF(F30=\"\",\"000000000\",F30)","v":"00000000000000000000000000"}]
[null,"Итого по коду счета"]
[]
[null,"Источники финансирования"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B34=\"\",\"00000000000000000\",B34)&IF(F34=\"\",\"000000000\",F34)","v":"00000000000000000000000000"}]
[null,"Итого по коду счета"]
[]
[]
[null,null,null,null,null,"Всего"]
[]
[null,"Раздел 3. Аналитическая информация о государственном (муниципальном) долге, предоставленных бюджетных кредитах"]
[]
[null,"Номер счета\nбюджетного  учета",null,null,null,"Возникновение задолженности",null,null,"Остаток задолженности, руб",null,"Срок погашения задолжен-\nности (оконча-\nния действия обяза- тельства)","Контрагент"]
[null,null,null,null,null,"вид\n(долговой инструмент)","документ - основание",null," на начало года"," на конец периода",null,"код по ИНН/ ОКСМ**",null,null,null,"наименование"]
[null,null,null,null,null,null,"номер","дата"]
[null,1,null,null,null,2,3,4,5,6,7,8,null,null,null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B46=\"\",\"00000000000000000\",B46)&IF(D46=\"\",\"000000000\",D46)","v":"00000000000000000000000000"}]
[null,"Итого по коду счета"]
[]
[]
[null,"Раздел 4. Государственные (муниципальные) гарантии"]
[]
[null,"Принципал",null,null,null,null,null,null,"Сумма",null,"Дата окончания действия государственной \n(муниципальной) гарантии "]
[null,"наименование",null,null,null,null,null,"код по                                   ИНН/ ОКСМ**","всего","из них с правом регрессного требования, \nуступкой прав требования"]
[null,"1",null,null,null,null,null,2,3,4,5]
[]
[]
[]
[null,null,null,null,null,null,null,"    Всего"]
[]
[null,"*Код по общероссийскому классификатору предприятий и организаций (ОКПО), если контрагентом является юридическое лицо Российской Федерации, \nорган государственной власти (местного самоуправления)."]
[null,"**Код по общероссийскому классификатору стран мира (ОКСМ), если контрагентом является иностранное государство."]